Web Ref No 5659721

Exclusive listing

Investment Property Analysis – Athlone
Property Price: R2,750,000
Updated Monthly Rental Income Breakdown:

Downstairs:
1-Bedroom Unit: R3,500 (Increased from R3,000)
7 Bedrooms (each at R3,000): R21,000

Upstairs:
3-Bedroom Unit: R5,500
1 Unit (shared by 3 students): R6,000 (Increased from R5,500)

Total Monthly Rental Income: R36,000
Total Annual Rental Income: R432,000

Estimated Expenses:
Bond Repayments (Assuming a 20-year loan at an 11.75% interest rate with a 90% bond)

Loan Amount: R2,475,000 (90% of R2,750,000)
Monthly Repayment: ±R26,350
Rates & Taxes: ± R2,000 per month

Maintenance & Insurance: ± R3,000 per month

Water & Electricity (if not separately metered): ± R4,000 per month

Total Estimated Expenses: ± R35,350 per month

Updated Cash Flow Analysis:
Total Monthly Rental Income: R36,000
Total Estimated Expenses: R35,350
Net Cash Flow: +R650 per month (positive cash flow!)

This property is nestled in the cultural vibrancy in the heart of Athlone, this property oozes with potential!
As an income-generating property or ideal home for the whole family, this beautiful property offers extended possibilities.

For the savvy investor, this property is ideally located where amenities such as the well-known Wembley Roadhouse, Athlone Stadium, The Golden Dish and right around the corner from the College of Cape Town which are ideal activities for AirBnB guests or students. This home is also ideal for the whole family as it encompasses +- 13 beds 3 bathrooms, and offers a comfortable amount of living space. Being situated in the cultural Athlone creates a sense of community and safety for families.

The comforts and features of this lovely home do not stop here, as the house features a multitude of must-haves including a low-maintenance garden with ample space and a well-sized driveway. It is not often that one finds all these comforts and luxuries wrapped up in one home in this area at this type of price point. Certainly not one to be missed out on!

Call now - View by appointment only
Buyer agents welcome
Erf size: 451m²
Rates & Tax: TBC
secure parking spaces